v3.25.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Jun. 30, 2024
[1]
Current assets    
Cash and cash equivalents $ 16,869,726 $ 10,376,149
Accounts receivable, net of $2,310,423 and $688,848 allowance for doubtful accounts as of December 31, 2024 and June 30, 2024, respectively 13,550,852 13,038,241
Prepaid expenses 1,282,952 1,032,325
Other receivables 156,928 140,894
Total current assets 31,860,458 24,587,609
Property and equipment, net 1,767,220 989,952
Operating lease right-of-use asset 14,721,700 3,575,369
Financing lease right-of-use asset 328,713 340,048
Intangible assets 3,652,441 1,054,947
Goodwill 6,625,383 1,929,326
Accounts receivable, long-term 1,712,828 1,381,194
Deferred income tax assets 898,000 898,000
Security deposits 503,133 416,605
Total assets 62,069,876 35,173,050
Current liabilities    
Accounts payable and accrued liabilities 4,583,748 3,862,895
Accrued income tax payable 155,949 1,443,335
Deferred, unearned tuition 4,581,460 2,585,747
Other current liabilities 23,521 24,201
Current portion of debt 965,546 574,244
Debt owed, related party 50,000 50,000
Current portion of financing lease 60,559 57,260
Current portion of operating lease liability 2,512,695 1,868,560
Total current liabilities 12,933,478 10,466,242
Debt, net of current portion 123,203 123,862
Financing lease, net of current portion 143,303 215,409
Other liabilities 46 905
Operating lease liability, net of current portion 12,455,416 1,947,620
Total liabilities 25,655,446 12,754,038
Commitments and contingencies
Stockholders’ equity    
Preferred stock: $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding
Common stock: $0.001 par value, 100,000,000 shares authorized, 12,373,112 and 9,291,149 shares issued and outstanding as of December 31, 2024 and June 30, 2024, respectively 12,373 9,291
Additional paid in capital 26,688,788 16,186,251
Retained earnings 9,713,269 6,223,470
Total stockholders’ equity 36,414,430 22,419,012
Total liabilities and stockholders’ equity $ 62,069,876 $ 35,173,050
[1] Derived from audited information

Source