v3.25.2
Consolidated Balance Sheets - USD ($)
Jun. 30, 2025
Jun. 30, 2024
Current assets    
Cash and cash equivalents $ 20,316,357 $ 10,376,149
Accounts receivable, net of $1,641,052 and $688,848 allowance for doubtful accounts as of June 30, 2025 and June 30, 2024, respectively 15,050,841 13,038,241
Prepaid expenses 1,383,405 1,032,325
Other receivables 302,424 140,894
Total current assets 37,053,027 24,587,609
Property and equipment, net 2,484,304 989,952
Operating lease right-of-use asset 15,781,177 3,575,369
Financing lease right-of-use asset 311,711 340,048
Intangible assets 3,858,027 1,054,947
Goodwill 6,852,076 1,929,326
Accounts receivable, long-term 1,966,137 1,381,194
Deferred income tax assets 395,546 898,000
Security deposits 503,133 416,605
Total assets 69,205,138 35,173,050
Current liabilities    
Accounts payable and accrued liabilities 4,929,530 3,862,895
Accrued income tax payable 596,250 1,443,335
Deferred, unearned tuition 4,956,396 2,585,747
Other current liabilities 3,197 24,201
Current portion of debt 875,350 574,244
Debt owed, related party 50,000 50,000
Current portion of financing lease 63,989 57,260
Current portion of operating lease liability 2,306,061 1,868,560
Total current liabilities 13,780,773 10,466,242
Debt, net of current portion 481,264 123,862
Financing lease, net of current portion 151,420 215,409
Other liabilities 905
Operating lease liability, net of current portion 13,748,161 1,947,620
Total liabilities 28,161,618 12,754,038
Commitments and contingencies
Stockholders’ equity    
Preferred stock: $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding
Common stock: $0.001 par value, 100,000,000 shares authorized, 12,452,670 and 9,291,149 shares issued and outstanding as of June 30, 2025 and June 30, 2024, respectively 12,453 9,291
Additional paid in capital 27,273,365 16,186,251
Retained earnings 13,757,702 6,223,470
Total stockholders’ equity 41,043,520 22,419,012
Total liabilities and stockholders’ equity $ 69,205,138 $ 35,173,050

Source