v3.25.4
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Jun. 30, 2025
[1]
Current assets    
Cash and cash equivalents $ 21,057,325 $ 20,316,357
Accounts receivable, net of $2,349,410 and $1,641,052 allowance for doubtful accounts as of December 31, 2025 and June 30, 2025, respectively 17,998,673 15,050,841
Prepaid expenses 2,132,539 1,383,405
Other receivables 628,354 302,424
Total current assets 41,816,891 37,053,027
Property and equipment, net 2,999,421 2,484,304
Operating lease right-of-use asset 14,526,471 15,781,177
Financing lease right-of-use asset 294,708 311,711
Intangible assets 3,848,222 3,858,027
Goodwill 6,847,111 6,852,076
Accounts receivable, long-term 1,881,074 1,966,137
Deferred income tax assets 395,546 395,546
Security deposits 506,089 503,133
Total assets 73,115,533 69,205,138
Current liabilities    
Accounts payable and accrued liabilities 3,876,128 4,929,530
Accrued income tax payable 2,215,721 596,250
Deferred, unearned tuition 5,281,527 4,956,396
Other current liabilities 4,749 3,197
Current portion of debt 560,795 875,350
Debt owed, related party 50,000 50,000
Current portion of financing lease 67,675 63,989
Current portion of operating lease liability 1,992,934 2,306,061
Total current liabilities 14,049,529 13,780,773
Debt, net of current portion 49,455 481,264
Financing lease, net of current portion 75,628 151,420
Other liabilities
Operating lease liability, net of current portion 12,867,013 13,748,161
Total liabilities 27,041,625 28,161,618
Commitments and contingencies  
Stockholders’ equity    
Preferred stock: $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding
Common stock: $0.001 par value, 100,000,000 shares authorized, 12,604,386 and 12,452,670 shares issued and outstanding as of December 31, 2025, and June 30, 2025, respectively 12,604 12,453
Additional paid in capital 28,073,941 27,273,365
Retained earnings 17,987,363 13,757,702
Total stockholders’ equity 46,073,908 41,043,520
Total liabilities and stockholders’ equity $ 73,115,533 $ 69,205,138
[1] Derived from audited information

Source