v3.24.3
Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Jun. 30, 2024
[1]
Current assets    
Cash and cash equivalents $ 21,492,618 $ 10,376,149
Accounts receivable, net of $1,245,164 and $688,848 allowance for doubtful accounts as of September 30, 2024 and June 30, 2024, respectively 12,255,677 13,038,241
Prepaid expenses 963,503 1,032,325
Other receivables 140,894 140,894
Total current assets 34,852,692 24,587,609
Property and equipment, net 1,185,160 989,952
Operating lease right-of-use asset 8,370,928 3,575,369
Financing lease right-of-use asset 340,048 340,048
Intangible assets 1,053,694 1,054,947
Goodwill 1,929,326 1,929,326
Accounts receivable, long-term 1,525,250 1,381,194
Deferred income tax assets 898,000 898,000
Security deposits 425,769 416,605
Total assets 50,580,867 35,173,050
Current liabilities    
Accounts payable and accrued liabilities 4,353,836 3,862,895
Accrued income tax payable 295,711 1,443,335
Deferred, unearned tuition 3,792,429 2,585,747
Other current liabilities 39,737 24,201
Current portion of debt 569,002 574,244
Debt owed, related party 50,000 50,000
Current portion of financing lease 58,887 57,260
Current portion of operating lease liability 2,190,714 1,868,560
Total current liabilities 11,350,316 10,466,242
Debt, net of current portion 139,170 123,862
Financing lease, net of current portion 139,346 215,409
Other liabilities 89 905
Operating lease liability, net of current portion 6,396,058 1,947,620
Total liabilities 18,024,979 12,754,038
Commitments and contingencies
Stockholders’ equity    
Preferred stock: $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding
Common stock: $0.001 par value, 100,000,000 shares authorized, 11,867,149 and 9,291,149 shares issued and outstanding as of September 30, 2024 and June 30, 2024, respectively 11,867 9,291
Additional paid in capital 24,229,798 16,186,251
Retained earnings 8,314,223 6,223,470
Total stockholders’ equity 32,555,888 22,419,012
Total liabilities and stockholders’ equity $ 50,580,867 $ 35,173,050
[1] Derived from audited information

Source