v3.25.3
Consolidated Balance Sheets - USD ($)
Sep. 30, 2025
Jun. 30, 2025
Current assets    
Cash and cash equivalents $ 20,586,087 $ 20,316,357
Accounts receivable, net of $1,861,311 and $1,641,052 allowance for doubtful accounts as of September 30, 2025 and June 30, 2025, respectively 17,625,201 15,050,841
Prepaid expenses 2,179,142 1,383,405
Other receivables 479,514 302,424
Total current assets 40,869,944 37,053,027
Property and equipment, net 2,620,557 2,484,304
Operating lease right-of-use asset 15,147,699 15,781,177
Financing lease right-of-use asset 303,209 311,711
Intangible assets 3,853,124 3,858,027
Goodwill 6,430,654 6,852,076
Accounts receivable, long-term 1,963,586 1,966,137
Deferred income tax assets 395,546 395,546
Security deposits 506,089 503,133
Total assets 72,090,408 69,205,138
Current liabilities    
Accounts payable and accrued liabilities 5,294,676 4,929,530
Accrued income tax payable 1,383,974 596,250
Deferred, unearned tuition 5,351,127 4,956,396
Other current liabilities 3,197 3,197
Current portion of debt 661,944 875,350
Debt owed, related party 50,000 50,000
Current portion of financing lease 65,806 63,989
Current portion of operating lease liability 2,159,041 2,306,061
Total current liabilities 14,969,765 13,780,773
Debt, net of current portion 64,912 481,264
Financing lease, net of current portion 73,539 151,420
Other liabilities
Operating lease liability, net of current portion 13,316,571 13,748,161
Total liabilities 28,424,787 28,161,618
Commitments and contingencies
Stockholders’ equity    
Preferred stock: $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding
Common stock: $0.001 par value, 100,000,000 shares authorized, 12,497,027 and 12,452,670 shares issued and outstanding as of September 30, 2025 and June 30, 2025, respectively 12,497 12,453
Additional paid in capital 27,708,462 27,273,365
Retained earnings 15,944,662 13,757,702
Total stockholders’ equity 43,665,621 41,043,520
Total liabilities and stockholders’ equity $ 72,090,408 $ 69,205,138

Source